UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of The Securities Exchange Act of 1934
July
20, 2010
Date
of Report (Date of earliest event reported)
Yahoo!
Inc.
(Exact
name of registrant as specified in its charter)
Delaware |
000-28018 |
77-0398689 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
701 First
Ave.
Sunnyvale,
California 94089
(Address
of principal executive offices, including zip code)
(408)
349-3300
(Registrant’s
telephone number, including area code)
Not applicable
(Former
name or former address, if changed since last report.)
Check
the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any
of the following provisions (see General Instruction A.2. below):
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 |
Results of Operations and Financial Condition. |
On July 20, 2010, Yahoo! Inc., a Delaware corporation (“Yahoo!”), announced its financial results for the quarter ended June 30, 2010. A copy of Yahoo!'s press release announcing these financial results and other information regarding its financial condition is attached hereto as Exhibit 99.1.
The information in this report, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of Yahoo! under the Securities Act of 1933, as amended, or the Exchange Act.
Item 9.01 |
Financial Statements and Exhibits. |
(d) |
Exhibits. |
|
The following exhibit is furnished with this report on Form 8-K: |
||
99.1 Yahoo! Inc. press release dated July 20, 2010. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
YAHOO! INC. |
||||
|
||||
|
|
By: |
/s/ Timothy R. Morse |
|
Timothy R. Morse |
||||
Chief Financial Officer |
||||
Date: |
July 20, 2010 |
YAHOO! INC.
INDEX
TO EXHIBITS
Exhibit Number |
Description |
|
99.1 |
Yahoo! Inc. press release dated July 20, 2010 |
Exhibit 99.1
Yahoo! Reports Second Quarter 2010 Results
Owned and Operated Display Advertising Grows 19% Year Over Year
Company Continues Strong Operating Income and Margin Expansion
SUNNYVALE, Calif.--(BUSINESS WIRE)--July 20, 2010--Yahoo! Inc. (NASDAQ:YHOO) today reported results for the quarter ended June 30, 2010.
Revenue was $1,601 million for the second quarter of 2010, a two percent increase from the second quarter of 2009. Income from operations for the second quarter of 2010 was $175 million, compared to $76 million in the second quarter of 2009. Excluding restructuring charges of $65 million in the second quarter of 2009 and $10 million in the second quarter of 2010, income from operations grew 32 percent in the second quarter.
Net income per diluted share for the second quarter of 2010 was $0.15, compared to $0.10 in the second quarter of 2009.
“We’re pleased that we continued to deliver strong operating income and margin expansion,” said Yahoo! Chief Executive Officer Carol Bartz. “Our search fundamentals are improving and we posted another quarter of healthy display advertising growth.”
Financials at a Glance
Quarterly GAAP Results (in millions, except percentages and per share amounts) | ||||||||||||
Q2 2009 | Q2 2010 | Percent Change | ||||||||||
Revenue | $1,573 | $1,601 | 2% | |||||||||
Income from operations | $76 | $175 | 132% | |||||||||
Net income attributable to Yahoo! Inc. | $141 | $213 | 51% | |||||||||
Net income attributable to Yahoo! Inc. common stockholders per share - diluted | $0.10 | $0.15 | 53% |
Business Highlights
Search Alliance Costs and Reimbursements
Yahoo!’s results for the three months ended June 30, 2010 reflect $86 million in search operating cost reimbursements from Microsoft under our Search and Advertising Services and Sales Agreement (“Search Agreement”). This amount is equivalent to the search operating costs incurred by Yahoo! related to the Search Agreement in the second quarter. Search operating cost reimbursements are expected to continue until Yahoo! has fully transitioned to Microsoft’s search platform. Yahoo! views search operating cost reimbursements as an indicator of the long-term cost savings associated with full implementation of the Search Agreement. Our business outlook for total expenses reflects these savings as well as planned reinvestments.
Yahoo!’s results for the three months ended June 30, 2010 also reflect transition cost reimbursements from Microsoft under the Search Agreement, which were equivalent to the transition costs of $18 million incurred by Yahoo! related to the Search Agreement in the second quarter. Therefore, the net impact of the transition costs and reimbursements were neutral to total operating expenses in the second quarter, as expected. In the future, quarterly transition cost reimbursements are expected to continue to be roughly equivalent to quarterly transition costs.
Second Quarter 2010 Revenue Results
Second Quarter 2010 Cash Flow and Cash Balance
Business Outlook
Revenue for the third quarter of 2010 is expected to be in the range of $1,570 million to $1,650 million. Income from operations for the third quarter of 2010 is expected to be in the range of $160 million to $200 million. Total expenses (cost of revenue plus total operating expenses) for the third quarter of 2010 is expected to be in the range of $1,410 million to $1,450 million. Total expenses less traffic acquisition costs (“TAC”) for the third quarter of 2010 is expected to be in the range of $945 million to $965 million. Total expenses less TAC, depreciation and amortization (“D&A”), and stock-based compensation expense (“SBC”) for the third quarter of 2010 is expected to be in the range of $735 million to $745 million.
Conference Call
Yahoo! will host a conference call to discuss second quarter 2010 results at 5 p.m. Eastern Time today. A live webcast of the conference call, together with supplemental financial information, can be accessed through the Company's Investor Relations website at http://yhoo.client.shareholder.com/results.cfm. In addition, an archive of the webcast can be accessed through the same link. An audio replay of the call will be available for one week following the conference call by calling (888) 286-8010 or (617) 801-6888, reservation number: 38398529.
Note Regarding Non-GAAP Financial Measures
This press release and its attachments include the following financial measures defined as non-GAAP financial measures by the Securities and Exchange Commission (“SEC”): free cash flow, total expenses less TAC, total expenses less TAC, D&A, and SBC, non-GAAP net income, and non-GAAP net income per diluted share. These measures may be different than non-GAAP financial measures used by other companies. The presentation of this financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles (“GAAP”). Explanations of the Company’s non-GAAP financial measures and reconciliations of these financial measures to the GAAP financial measures the Company considers most comparable are included in the accompanying “Note to Unaudited Condensed Consolidated Statements of Income,” “Reconciliation of cash flow from operating activities to free cash flow,” “GAAP to Non-GAAP Reconciliations,” and “Business Outlook”.
About Yahoo!
Yahoo! attracts hundreds of millions of users every month through its innovative technology and engaging content and services, making it one of the most trafficked Internet destinations and a world class online media company. Yahoo!'s vision is to be the center of people's online lives by delivering personally relevant, meaningful Internet experiences. Yahoo! is headquartered in Sunnyvale, California. For more information, visit http://pressroom.yahoo.com or the company's blog, Yodel Anecdotal (http://yodel.yahoo.com).
“Owned and Operated sites” refers to Yahoo!’s owned and operated online properties and services.
“Affiliate sites” refers to Yahoo!'s distribution network of third-party entities who have integrated Yahoo!'s advertising offerings into their websites or their other offerings.
This press release and its attachments contain forward-looking statements that involve risks and uncertainties concerning Yahoo!'s expected financial performance (including without limitation the statements and information in the Business Outlook section and the quotations from management in this press release), as well as Yahoo!'s strategic and operational plans. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties include, among others, the impact of management and organizational changes; the implementation and results of Yahoo!'s ongoing strategic and cost initiatives; Yahoo!'s ability to compete with new or existing competitors; reduction in spending by, or loss of, marketing services customers; the demand by customers for Yahoo!'s premium services; acceptance by users of new products and services; risks related to joint ventures and the integration of acquisitions; risks related to Yahoo!'s international operations; failure to manage growth and diversification; adverse results in litigation, including intellectual property infringement claims; Yahoo!'s ability to protect its intellectual property and the value of its brands; dependence on key personnel; dependence on third parties for technology, services, content, and distribution; general economic conditions and changes in economic conditions; and transition and implementation risks associated with our search agreement with Microsoft Corporation. All information set forth in this press release and its attachments is as of July 20, 2010. Yahoo! does not intend, and undertakes no duty, to update this information to reflect subsequent events or circumstance; however, Yahoo! may update its business outlook or any portion thereof at any time in its discretion. More information about potential factors that could affect the Company's business and financial results is included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K for the year ended December 31, 2009, and Quarterly Report on Form 10-Q for the quarter ended March 31, 2010, which are on file with the SEC and available on the SEC's website at www.sec.gov. Additional information will also be set forth in those sections in Yahoo!’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, which will be filed with the SEC in the third quarter of 2010.
Yahoo! and the Yahoo! logos are trademarks and/or registered trademarks of Yahoo! Inc. All other names are trademarks and/or registered trademarks of their respective owners.
Yahoo! Inc. | ||||||||||||||||||||
Unaudited Condensed Consolidated Statements of Income | ||||||||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
2009 | 2010 | 2009 | 2010 | |||||||||||||||||
Revenue | $ | 1,572,897 | $ | 1,601,379 | $ | 3,152,939 | $ | 3,198,339 | ||||||||||||
Cost of revenue | 712,453 | 682,722 | 1,413,190 | 1,389,104 | ||||||||||||||||
Gross profit | 860,444 | 918,657 | 1,739,749 | 1,809,235 | ||||||||||||||||
Operating expenses: | ||||||||||||||||||||
Sales and marketing | 280,386 | 331,468 | 601,498 | 645,006 | ||||||||||||||||
Product development | 291,398 | 268,552 | 597,441 | 534,629 | ||||||||||||||||
General and administrative | 138,652 | 125,333 | 275,649 | 235,761 | ||||||||||||||||
Amortization of intangibles | 9,253 | 7,880 | 18,920 | 15,982 | ||||||||||||||||
Restructuring charges, net | 65,002 | 10,052 | 69,803 | 14,464 | ||||||||||||||||
Total operating expenses | 784,691 | 743,285 | 1,563,311 | 1,445,842 | ||||||||||||||||
Income from operations | 75,753 | 175,372 | 176,438 | 363,393 | ||||||||||||||||
Other income, net | 72,010 | 12,588 | 76,970 | 98,916 | ||||||||||||||||
Income before income taxes and earnings in equity interests | 147,763 | 187,960 | 253,408 | 462,309 | ||||||||||||||||
Provision for income taxes | (68,879 | ) | (68,524 | ) | (104,763 | ) | (117,968 | ) | ||||||||||||
Earnings in equity interests | 64,156 | 96,707 | 113,090 | 184,081 | ||||||||||||||||
Net income | 143,040 | 216,143 | 261,735 | 528,422 | ||||||||||||||||
Less: Net income attributable to noncontrolling interests | (1,653 | ) | (2,822 | ) | (2,790 | ) | (4,910 | ) | ||||||||||||
Net income attributable to Yahoo! Inc. | $ | 141,387 | $ | 213,321 | $ | 258,945 | $ | 523,512 | ||||||||||||
Net income attributable to Yahoo! Inc. common stockholders per share - diluted | $ | 0.10 | $ | 0.15 | $ | 0.18 | $ | 0.37 | ||||||||||||
Shares used in per share calculation - diluted | 1,414,295 | 1,390,240 | 1,410,348 | 1,401,836 | ||||||||||||||||
Stock-based compensation expense by function: | ||||||||||||||||||||
Cost of revenue | $ | 2,663 | $ | 580 | $ | 6,242 | $ | 1,591 | ||||||||||||
Sales and marketing | 35,651 | 21,540 | 85,548 | 35,218 | ||||||||||||||||
Product development | 51,647 | 26,132 | 105,925 | 58,505 | ||||||||||||||||
General and administrative | 22,565 | 9,345 | 41,531 | 23,066 | ||||||||||||||||
Restructuring expense reversals | (7,600 | ) | - | (7,600 | ) | - | ||||||||||||||
Yahoo! Inc.
Note to Unaudited Condensed Consolidated
Statements of Income
This press release and its attachments include the non-GAAP financial measures of free cash flow, total expenses (GAAP cost of revenue plus GAAP total operating expenses) less traffic acquisition costs (“TAC”), total expenses less TAC, depreciation and amortization (“D&A”), and stock-based compensation expense (“SBC”), non-GAAP net income, and non-GAAP net income per diluted share, which are reconciled to cash flow from operating activities, total expenses (GAAP cost of revenue plus GAAP total operating expenses), net income attributable to Yahoo! Inc., and net income attributable to Yahoo! Inc. common stockholders per share-diluted, which we believe are the most comparable GAAP measures. We use these non-GAAP financial measures for internal managerial purposes and to facilitate period-to-period comparisons. We describe limitations specific to each non-GAAP financial measure below. Management generally compensates for limitations in the use of non-GAAP financial measures by relying on comparable GAAP financial measures and providing investors with a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial measure or measures. Further, management uses non-GAAP financial measures only in addition to and in conjunction with results presented in accordance with GAAP. We believe that these non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business and operating costs. These non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, cash flow from operating activities, total expenses, net income attributable to Yahoo! Inc., and net income attributable to Yahoo! Inc. common stockholders per share-diluted calculated in accordance with GAAP.
Free cash flow is a non-GAAP financial measure defined as cash flow from operating activities (adjusted to include excess tax benefits from stock-based compensation), less net capital expenditures and dividends received. We consider free cash flow to be a liquidity measure which provides useful information to management and investors about the amount of cash generated by the business after the acquisition of property and equipment, which can then be used for strategic opportunities including, among others, investing in the Company's business, making strategic acquisitions, strengthening the balance sheet, and repurchasing stock. A limitation of free cash flow is that it does not represent the total increase or decrease in the cash balance for the period. Management compensates for this limitation by also relying on the net change in cash and cash equivalents as presented in the Company’s unaudited condensed consolidated statements of cash flows prepared in accordance with GAAP which incorporates all cash movements during the period.
Total expenses less TAC is a non-GAAP financial measure defined as total expenses less TAC. TAC consists of payments made to Affiliate sites and payments made to companies that direct consumer and business traffic to the Yahoo! Website. We consider total expenses less TAC to be a useful indicator of our operating costs. We exclude TAC from this measure because TAC generally varies based on the revenue we earn from traffic supplied by our Affiliates, and doing so assists investors in understanding the operating cost structure of our business. A limitation associated with the non-GAAP measure of total expenses less TAC is that it does not reflect TAC. Management compensates for this limitation by also relying on the comparable GAAP financial measures of cost of revenue and income from operations, each of which includes TAC.
Total expenses less TAC, D&A, and SBC is defined as total expenses less TAC, D&A, and SBC. We consider this measure to be a useful indicator of our cash operating costs. We exclude TAC from this measure because, as noted above, TAC generally varies based on the revenue we earn from traffic supplied by our Affiliates, and doing so assists investors in understanding the operating cost structure of our business. We exclude D&A because while tangible and intangible assets support our businesses, we believe excluding the related non-cash D&A costs will aid investors in understanding the cash costs associated with operating our business. We exclude SBC due to the variety of equity awards used by companies, the varying methodologies for determining SBC, and the assumptions involved in those determinations, we believe excluding SBC enhances the ability of management and investors to understand the impact of SBC on our operating results. There are limitations associated with the non-GAAP measure of total expenses less TAC, D&A, and SBC. First, it does not reflect TAC. Management compensates for this limitation by also relying on the comparable GAAP financial measures of cost of revenue and income from operations (each of which includes TAC). Second, it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenue in our businesses. Management evaluates the costs of such tangible and intangible assets through other financial measures such as capital expenditures. Third, it does not include SBC related to the Company’s workforce. Management compensates for the second and third limitations by also relying on the comparable GAAP financial measures of operating expenses and income from operations (each of which includes D&A and SBC).
Non-GAAP net income is defined as net income attributable to Yahoo! Inc. excluding certain gains, losses, expenses, and their related tax effects that we do not believe are indicative of our ongoing results. In reporting results for fiscal 2009 and its interim periods, we adjusted non-GAAP net income to exclude stock-based compensation expense and its related tax effects. Beginning in the first quarter of 2010, we no longer exclude stock-based compensation expense and its related tax effects. For comparison purposes, prior period amounts have been revised to conform to the current presentation. We consider non-GAAP net income and non-GAAP net income per diluted share to be profitability measures which facilitate the forecasting of our results for future periods and allow for the comparison of our results to historical periods. A limitation of non-GAAP net income and non-GAAP net income per diluted share is that they do not include all items that impact our net income and net income per diluted share for the period. Management compensates for this limitation by also relying on the comparable GAAP financial measures of net income attributable to Yahoo! Inc. and net income attributable to Yahoo! Inc. common stockholders per share - diluted, both of which include the gains, losses, expenses and related tax effects that are excluded from non-GAAP net income and non-GAAP net income per diluted share.
Yahoo! Inc. | ||||||||||||||||||||
Supplemental Financial Data | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
2009 | 2010 | 2009 | 2010 | |||||||||||||||||
Revenue for groups of similar services: | ||||||||||||||||||||
Marketing services: | ||||||||||||||||||||
Owned and Operated sites | $ | 858,160 | $ | 881,051 | $ | 1,730,063 | $ | 1,755,871 | ||||||||||||
Affiliate sites | 519,690 | 557,421 | 1,030,968 | 1,105,119 | ||||||||||||||||
Marketing services | 1,377,850 | 1,438,472 | 2,761,031 | 2,860,990 | ||||||||||||||||
Fees | 195,047 | 162,907 | 391,908 | 337,349 | ||||||||||||||||
Total revenue | $ | 1,572,897 | $ | 1,601,379 | $ | 3,152,939 | $ | 3,198,339 | ||||||||||||
Revenue by segment: | ||||||||||||||||||||
Americas | $ | 1,186,086 | $ | 1,133,216 | $ | 2,401,694 | $ | 2,288,228 | ||||||||||||
EMEA (Europe, Middle East, and Africa) | 150,244 | 140,513 | 296,971 | 282,338 | ||||||||||||||||
Asia Pacific | 236,567 | 327,650 | 454,274 | 627,773 | ||||||||||||||||
Total revenue | 1,572,897 | 1,601,379 | 3,152,939 | 3,198,339 | ||||||||||||||||
Direct costs by segment (1): | ||||||||||||||||||||
Americas | 441,318 | 427,405 | 891,350 | 854,056 | ||||||||||||||||
EMEA | 87,808 | 80,429 | 169,174 | 164,621 | ||||||||||||||||
Asia Pacific | 122,927 | 176,765 | 233,754 | 342,596 | ||||||||||||||||
Global operating costs (2) | 469,823 | 515,789 | 993,861 | 1,017,613 | ||||||||||||||||
Restructuring charges, net | 65,002 | 10,052 | 69,803 | 14,464 | ||||||||||||||||
Depreciation and amortization | 197,740 | 157,970 | 379,313 | 323,216 | ||||||||||||||||
Stock-based compensation expense | 112,526 | 57,597 | 239,246 | 118,380 | ||||||||||||||||
Income from operations | $ | 75,753 | $ | 175,372 | $ | 176,438 | $ | 363,393 | ||||||||||||
Traffic acquisition costs ("TAC") by segment: | ||||||||||||||||||||
Americas | $ | 294,257 | $ | 282,072 | $ | 587,999 | $ | 563,818 | ||||||||||||
EMEA | 55,410 | 50,054 | 108,291 | 103,474 | ||||||||||||||||
Asia Pacific | 86,884 | 141,124 | 164,056 | 272,488 | ||||||||||||||||
Total TAC | $ | 436,551 | $ | 473,250 | $ | 860,346 | $ | 939,780 | ||||||||||||
Reconciliation of cash flow from operating activities to free cash flow: | ||||||||||||||||||||
Cash flow from operating activities | $ | 341,794 | $ |
346,967 |
$ | 604,143 | $ |
490,564 |
||||||||||||
Acquisition of property and equipment, net | (94,674 | ) |
(190,270 |
) | (165,155 | ) |
(302,811 |
) | ||||||||||||
Dividends received from equity investees | (26,145 | ) | (60,918 | ) | (26,145 | ) | (60,918 | ) | ||||||||||||
Excess tax benefits from stock-based awards | 45,059 | 31,125 | 67,186 | 64,014 | ||||||||||||||||
Free cash flow | $ | 266,034 | $ | 126,904 | $ | 480,029 | $ | 190,849 | ||||||||||||
(1) |
Direct costs for each segment include TAC, other cost of revenue, and other operating expenses that are directly attributable to the segment such as employee compensation expense, local sales and marketing expenses, and facilities expenses. |
|||||||||||||||||||
(2) |
Global operating costs include product development, service engineering and operations, marketing, customer advocacy, general and administrative, and other corporate expenses that are managed on a global basis and that are not directly attributable to any segment. |
|||||||||||||||||||
Yahoo! Inc. | |||||||||
GAAP Net Income to Non-GAAP Net Income Reconciliations | |||||||||
(in thousands, except per share amounts) | |||||||||
Three Months Ended | |||||||||
June 30, | |||||||||
2009 | 2010 | ||||||||
GAAP Net income attributable to Yahoo! Inc. | $ | 141,387 | $ | 213,321 | |||||
(a) | Incremental costs for advisors related to the strategic alternatives and related matters (3) | 2,596 | - | ||||||
(b) | Restructuring charges, net | 65,002 | 10,052 | ||||||
(c) | Gain on sale of Gmarket investment | (66,684 | ) | - | |||||
(d) |
To adjust the provision for income taxes to exclude the tax impact of items (a) through (c) above for the three months ended June 30, 2009 and 2010, respectively |
3,103 | (3,491 | ) | |||||
Non-GAAP Net income | $ | 145,404 | $ | 219,882 | |||||
GAAP Net income attributable to Yahoo! Inc. common stockholders per share - diluted | $ | 0.10 | $ | 0.15 | |||||
Non-GAAP Net income per share - diluted | $ | 0.10 | $ | 0.16 | |||||
Shares used in non-GAAP per share calculation - diluted | 1,414,295 | 1,390,240 | |||||||
Six Months Ended | |||||||||
June 30, | |||||||||
2009 | 2010 | ||||||||
GAAP Net income attributable to Yahoo! Inc. | $ | 258,945 | $ | 523,512 | |||||
(a) | Transition cost reimbursements from Microsoft, net (4) | - | (43,300 | ) | |||||
(b) | Incremental costs for advisors related to the strategic alternatives and related matters (3) | 6,305 | - | ||||||
(c) | Restructuring charges, net | 69,803 | 14,464 | ||||||
(d) | Gain on sale of Zimbra Inc. | - | (66,130 | ) | |||||
(e) | Gain on sale of Gmarket investment | (66,684 | ) | - | |||||
(f) |
To adjust the provision for income taxes to exclude the tax impact of items (a) through (e) above for the six months ended June 30, 2009 and 2010, respectively |
146 | 10,177 | ||||||
Non-GAAP Net income | $ | 268,515 | $ | 438,723 | |||||
GAAP Net income attributable to Yahoo! Inc. common stockholders per share - diluted | $ | 0.18 | $ | 0.37 | |||||
Non-GAAP Net income per share - diluted | $ | 0.19 | $ | 0.31 | |||||
Shares used in non-GAAP per share calculation - diluted | 1,410,348 | 1,401,836 | |||||||
(3) |
Includes incremental costs for advisors related to Microsoft's proposals to acquire all or a part of the Company, other strategic alternatives, including the Google agreement, the proxy contest, and related litigation defense. | ||||||||
(4) |
Non-GAAP net income excludes reimbursements for prior periods. For the six months ended June 30, 2010, Yahoo! accrued $85 million of reimbursements from Microsoft for transition costs incurred by Yahoo!, partially offset by $42 million of transition costs incurred by Yahoo! in the six months ended June 30, 2010. No adjustment was made for the $121 million of search operating cost reimbursements from Microsoft accrued during the six months ended June 30, 2010, because the underlying costs were incurred in the same period. | ||||||||
Yahoo! Inc. | |||
Business Outlook | |||
The following business outlook is based on information and expectations as of July 20, 2010. Yahoo!'s business outlook as of today is expected to be available on the Company's Investor Relations website throughout the current quarter. Yahoo! does not intend, and undertakes no duty, to update the business outlook to reflect subsequent events or circumstances; however, Yahoo! may update the business outlook or any portion thereof at any time at its discretion. |
|||
Three Months | |||
Ending | |||
September 30, 2010 | |||
(in millions) | |||
Revenue: | $ |
1,570 - 1,650 |
|
Income from Operations: | $ |
160 - 200 |
|
Total Expenses less TAC: | |||
Total Expenses (GAAP Cost of Revenue + GAAP Total Operating Expenses) | $ | 1,410 - 1,450 | |
Less: Traffic Acquisition Costs ("TAC") | (465 - 485) | ||
Total Expenses less TAC | $ | 945 - 965 | |
Total Expenses less TAC, D&A, and SBC: | |||
Total Expenses (GAAP Cost of Revenue + GAAP Total Operating Expenses) | $ | 1,410 - 1,450 | |
Less: Traffic Acquisition Costs ("TAC") | (465 - 485) | ||
Less: Depreciation and Amortization ("D&A") |
(155 - 160) |
||
Less: Stock-Based Compensation Expense ("SBC") |
(55 - 60) |
||
Total Expenses less TAC, D&A, and SBC | $ | 735 -745 | |
Yahoo! Inc. | ||||||||||||||||||||
Unaudited Condensed Consolidated Statements of Cash Flows | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
2009 | 2010 | 2009 | 2010 | |||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||||||||
Net income | $ | 143,040 | $ | 216,143 | $ | 261,735 | $ | 528,422 | ||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||||||||||
Depreciation | 138,636 | 125,509 | 273,502 | 255,192 | ||||||||||||||||
Amortization of intangible assets | 59,104 | 32,461 | 105,811 | 68,024 | ||||||||||||||||
Stock-based compensation expense, net | 104,926 | 57,597 | 231,646 | 118,380 | ||||||||||||||||
Non-cash restructuring charges | 7,025 | 72 | 6,467 | 72 | ||||||||||||||||
Tax benefits from stock-based awards | 19,241 | 9,058 | 16,536 | 21,922 | ||||||||||||||||
Excess tax benefits from stock-based awards | (45,059 | ) | (31,125 | ) | (67,186 | ) | (64,014 | ) | ||||||||||||
Deferred income taxes | 18,915 | 216 | 24,741 | 28,903 | ||||||||||||||||
Earnings in equity interests | (64,156 | ) | (96,707 | ) | (113,090 | ) | (184,081 | ) | ||||||||||||
Dividends received from equity investees | 26,145 | 60,918 | 26,145 | 60,918 | ||||||||||||||||
Gain from sale of investments, assets, and other, net | (69,102 | ) | (1,560 | ) | (72,243 | ) | (52,581 | ) | ||||||||||||
Changes in assets and liabilities, net of effects of acquisitions: | ||||||||||||||||||||
Accounts receivable, net | 26,727 | (28,869 | ) | 163,262 | 60,323 | |||||||||||||||
Prepaid expenses and other | 2,351 | 59,853 | 4,618 | (67,267 | ) | |||||||||||||||
Accounts payable | (39,932 | ) | 23,993 | (69,621 | ) | 1,440 | ||||||||||||||
Accrued expenses and other liabilities | 31,102 |
(58,562 |
) | (139,378 | ) |
(208,589 |
) | |||||||||||||
Deferred revenue | (17,169 | ) | (22,030 | ) | (48,802 | ) | (76,500 | ) | ||||||||||||
Net cash provided by operating activities | 341,794 |
346,967 |
604,143 |
490,564 |
||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||||||
Acquisition of property and equipment, net | (94,674 | ) |
(190,270 |
) | (165,155 | ) |
(302,811 |
) | ||||||||||||
Purchases of marketable debt securities | (932,412 | ) | (685,291 | ) | (2,173,606 | ) | (1,367,688 | ) | ||||||||||||
Proceeds from sales of marketable debt securities | 1,141 | 418,519 | 56,159 | 507,364 | ||||||||||||||||
Proceeds from maturities of marketable debt securities | 394,146 | 554,269 | 1,439,837 | 1,460,172 | ||||||||||||||||
Proceeds from sales of marketable equity securities | 119,987 | - | 119,987 | - | ||||||||||||||||
Purchases of intangible assets | (16,386 | ) | (7,153 | ) | (21,751 | ) | (12,617 | ) | ||||||||||||
Proceeds from the sale of a divested business | - | - | - | 100,000 | ||||||||||||||||
Acquisitions, net of cash acquired | - | (112,361 | ) | - | (112,361 | ) | ||||||||||||||
Other investing activities, net | (86 | ) | (18,846 | ) | (86 | ) | (18,846 | ) | ||||||||||||
Net cash (used in) provided by investing activities | (528,284 | ) |
(41,133 |
) | (744,615 | ) |
253,213 |
|||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||||||||
Proceeds from issuance of common stock, net | 67,120 | 70,727 | 71,052 | 83,604 | ||||||||||||||||
Repayments of capital lease obligations | - | (441 | ) | - | (804 | ) | ||||||||||||||
Repurchases of common stock | - | (496,146 | ) | - | (881,317 | ) | ||||||||||||||
Excess tax benefits from stock-based awards | 45,059 | 31,125 | 67,186 | 64,014 | ||||||||||||||||
Tax withholdings related to net share settlements of restricted stock awards and restricted stock units |
(16,279 | ) | (10,653 | ) | (26,618 | ) | (40,739 | ) | ||||||||||||
Net cash provided by (used in) financing activities | 95,900 | (405,388 | ) | 111,620 | (775,242 | ) | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | 56,167 | (47,753 | ) | 20,642 | (60,640 | ) | ||||||||||||||
Net change in cash and cash equivalents | (34,423 | ) | (147,307 | ) | (8,210 | ) | (92,105 | ) | ||||||||||||
Cash and cash equivalents, beginning of period | 2,318,509 | 1,330,632 | 2,292,296 | 1,275,430 | ||||||||||||||||
Cash and cash equivalents, end of period | $ | 2,284,086 | $ | 1,183,325 | $ | 2,284,086 | $ | 1,183,325 | ||||||||||||
Yahoo! Inc. | |||||||||
Unaudited Condensed Consolidated Balance Sheets | |||||||||
(in thousands) | |||||||||
December 31, |
June 30, |
||||||||
2009 | 2010 | ||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 1,275,430 | $ | 1,183,325 | |||||
Short-term marketable debt securities | 2,015,655 | 1,576,276 | |||||||
Accounts receivable, net | 1,003,362 | 921,636 | |||||||
Prepaid expenses and other current assets | 300,325 | 366,855 | |||||||
Total current assets | 4,594,772 | 4,048,092 | |||||||
Long-term marketable debt securities | 1,226,919 | 1,039,327 | |||||||
Property and equipment, net | 1,426,862 | 1,517,891 | |||||||
Goodwill | 3,640,373 | 3,640,659 | |||||||
Intangible assets, net | 355,883 | 288,282 | |||||||
Other long-term assets | 194,933 | 216,072 | |||||||
Investments in equity interests | 3,496,288 | 3,601,511 | |||||||
Total assets | $ | 14,936,030 | $ | 14,351,834 | |||||
LIABILITIES AND EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 136,769 | $ | 132,478 | |||||
Accrued expenses and other current liabilities | 1,169,815 | 960,452 | |||||||
Deferred revenue | 411,144 | 346,829 | |||||||
Total current liabilities | 1,717,728 | 1,439,759 | |||||||
Long-term deferred revenue | 122,550 | 82,113 | |||||||
Capital lease and other long-term liabilities | 83,021 | 140,087 | |||||||
Deferred and other long-term tax liabilities, net |
494,095 | 525,321 | |||||||
Total liabilities | 2,417,394 | 2,187,280 | |||||||
Total Yahoo! Inc. stockholders' equity | 12,493,320 | 12,134,328 | |||||||
Noncontrolling interests | 25,316 | 30,226 | |||||||
Total equity | 12,518,636 | 12,164,554 | |||||||
Total liabilities and equity | $ | 14,936,030 | $ | 14,351,834 |
CONTACTS:
Yahoo! Inc.
Dana Lengkeek, 408-349-1130 (Media Relations)
danal@yahoo-inc.com
Cathy
La Rocca, 408-349-5188 (Investor Relations)
cathy@yahoo-inc.com