Washington, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
YAHOO! INC.
(Exact name of registrant as specified in its charter)
0-28018
(Commission File Number)
DELAWARE |
|
770398689 |
(State or other jurisdiction of |
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
|
|
|
701 FIRST AVE.
SUNNYVALE, CALIFORNIA 94089
(Address of principal executive offices, with zip code)
(408) 349-3300
(Registrants telephone number, including area code)
Item 5. Other Events
On July 10, 2002, Yahoo! Inc., a Delaware corporation (Yahoo!), announced its financial results for the fiscal quarter ended June 30, 2002 and certain other information. A copy of Yahoo!s press release announcing these financial results and certain other information is attached as Exhibit 99.1 hereto and incorporated by reference herein. The press release filed as an exhibit to this report includes safe harbor language pursuant to the Private Securities Litigation Reform Act of 1995, as amended, indicating that certain statements about the Companys business and other matters contained in the press release are forward-looking rather than historic. The press release also states that a more thorough discussion of certain factors which may affect the Companys operating results is included, among other sections, under the captions Risk Factors and Managements Discussion and Analysis of Financial Condition and Results of Operations in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001 and the Companys Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2002, which are on file with the Securities and Exchange Commission and available at the Securities and Exchange Commissions website (http://www.sec.gov), and will also be included in the Companys Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2002 to be filed with the Securities and Exchange Commission in the near future.
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.
(c) Exhibits.
99.1 Press Release dated July 10, 2002.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
YAHOO! INC. |
|
|
|
|
|
|
|
|
|
|
|
Date: July 10, 2002 |
|
|
|
|
|
By: |
/s/ Susan Decker |
|
|
|
|
|
|
|
|
Susan Decker |
|
|
|
|
|
|
|
|
Executive Vice President, Finance and Administration, and Chief Financial Officer |
YAHOO! INC.
INDEX TO EXHIBITS
Exhibit Number |
|
Description |
|
|
|
|
|
99.1 |
|
Press Release dated July 10, 2002. |
|
FOR IMMEDIATE RELEASE
SUNNYVALE, Calif. July 10, 2002 Yahoo! Inc. (Nasdaq: YHOO) today reported results for the second quarter ended June 30, 2002. Net revenues for the second quarter totaled $225.8 million, a 24 percent increase over the $182.2 million reported in the same period last year. EBITDA (earnings before interest, taxes, depreciation, amortization and stock compensation expense) was $36.1 million, compared to an EBITDA loss of $38.0 million for the same period last year, which included $45.5 million of restructuring and acquisition-related costs.
Net income on a GAAP (Generally Accepted Accounting Principles) basis for the second quarter of 2002 was $21.4 million or $0.03 per diluted share, compared with a net loss of $48.5 million or $0.09 per diluted share for the same period last year.
Net revenues for the six months ended June 30, 2002 totaled $418.5 million, a 15 percent increase over the $362.4 million reported in the same period last year. EBITDA was $60.5 million, compared with an EBITDA loss of $37.1 million for the same period last year. Income on a GAAP basis, before the cumulative effect of the accounting change for the implementation of Financial Accounting Standard 142, was $31.9 million or $0.05 per diluted share compared to a net loss of $60.0 million or $0.11 per diluted share for the same period last year. The cumulative effect of the accounting change resulted in a one-time goodwill impairment charge of $64.1 million in the first quarter of 2002. Net loss on a GAAP basis for the six months ended June 30, 2002, including this one-time charge, was $32.3 million or $0.05 per diluted share.
Yahoo! has maintained an intense focus on achieving its strategic goals and executing against its business plan. We are very pleased that our efforts have resulted in both strong top-line and EBITDA growth this quarter despite a tough overall economic environment, said Terry Semel, chairman and chief executive officer, Yahoo! Inc. As we execute against our business plan, we expect to continue to deliver strong results and profitable growth through the remainder of the year.
Second Quarter 2002 Financial Highlights
Revenues: In the second quarter of 2002, Yahoo! reported net revenues of $225.8 million, a 24 percent increase from the same period last year.
Marketing Services revenues totaled $135.7 million, a four percent decrease from the same period last year, which primarily results from a decrease in renewals of previous advertising arrangements from Internet companies, partially offset by an increase in revenues from small-to-medium sized companies realized through Yahoo!s sponsored search services and inside sales organization.
Fees and Listings revenues totaled $74.1 million, a 109 percent increase compared to the same period last year. This increase was primarily driven by the HotJobs acquisition in the first
quarter of 2002, the monetization of Yahoo! Personals, as well as an increase in the number of paying customers for Yahoo!s other fee- and listings-based services.
Transactions revenues totaled $16.0 million, a 179 percent increase compared to the same period last year. This increase was driven primarily by increased commerce transactions enabled on the Yahoo! network and a shift in some marketing service and fee-based arrangements towards performance-based agreements.
United States revenues for the quarter totaled $187.5 million, a 26 percent increase compared to the same period last year. International revenues were $38.3 million, a 16 percent increase compared to the same period last year. For the second quarter, international revenues represented 17 percent of total revenues, compared to 18 percent for the same period last year.
EBITDA: In the second quarter of 2002, Yahoo! reported EBITDA of $36.1 million or 16 percent of net revenues, versus the $38.0 million EBITDA loss reported for the same period last year. Excluding the $45.5 million of restructuring and acquisition-related costs recorded in the second quarter of 2001, EBITDA for that period would have been $7.5 million, or four percent of net revenues. The favorable comparison to the same period last year is primarily the result of the 24 percent revenue increase as described above. Recurring costs and expenses included in EBITDA increased only nine percent, which included a full quarter of HotJobs operating costs, partially offset by cost savings from Yahoo!s 2001 restructuring programs and reduced discretionary spending.
United States EBITDA for the quarter was $39.7 million, or 21 percent of United States net revenues, which compares favorably to the $27.7 million EBITDA loss reported for the same period last year.
International EBITDA loss for the quarter was $3.6 million, a $6.7 million, or 65 percent reduction from the EBITDA loss reported for the same period last year.
Depreciation and Amortization: Depreciation expense for the second quarter of 2002 was $21.5 million, a $4.8 million increase compared to the same period last year primarily resulting from the HotJobs acquisition.
Amortization expense for the second quarter 2002 was $6.0 million, a $9.6 million reduction from the same period last year, primarily resulting from the discontinuance of goodwill amortization in accordance with the adoption of Financial Accounting Standard 142.
Other income, net: In the second quarter of 2002, Yahoo! reported other income, net of $29.2 million, which compares favorably with the $26.5 million recorded in the same period last year. Included in these reported amounts for the second quarter of 2002 and 2001 were investment gains, net of $4.9 million and $3.0 million, respectively. In addition to the higher net investment gains, the $2.7 million increase compared to the same period last year was primarily the result of greater earnings from Yahoo!s unconsolidated equity interests as well as foreign exchange gains, partially offset by a decrease in interest income related to a smaller average investment balance this quarter and a decline in interest rates as compared to the same period last year.
Provision for income taxes: Yahoo! reported a provision for income taxes of $15.5 million in the second quarter of 2002, reflecting a 42 percent effective tax rate. The effective tax rate differs from the statutory federal rate this quarter principally due to foreign losses, for which no tax benefit is provided, and tax accounting differences associated with certain investments.
As we complete the first half of 2002, we are pleased with our report card. Yahoo!s continued evolution to a more robust and sustainable business model is supported by strategic focus and financial discipline. We continue to seek new ways to provide deeper value to our vast consumer base, and we are also attempting to build greater revenue, margins, and returns from that core asset, said Susan Decker, chief financial officer, Yahoo! Inc. As we measure our progress, we will continue to focus on expanding revenues per user and growing revenue per employee, both important metrics which support our key objective to maximize free cash flow.
The following information is based on current information as of July 10, 2002.
Yahoo! expects revenues for the third quarter 2002 to be between $225 and $250 million, and to be between $900 and $940 million for the full year 2002. EBITDA (earnings before interest, taxes, depreciation, amortization and stock compensation expense) is expected to be between $38 and $48 million for the third quarter 2002 and to be between $140 and $165 million for the full year 2002.
Capital expenditures are expected to be between $10 and $15 million for the third quarter 2002, and to be between $40 and $50 million for the full year 2002. Depreciation expense is expected to be between $22 and $24 million for the third quarter 2002 and to be between $85 and $90 million for the full year 2002.
Yahoo!s business outlook as of today will be available on the Companys Investor Relations Web site throughout the current quarter. It is currently expected the full business outlook will not be updated until the release of Yahoo!s next quarterly earnings announcement; however, Yahoo! may update the full business outlook or any portion thereof at any time for any reason.
Leading Internet Brand and Global Audience
Yahoo!s brand leadership and broad audience support the Companys leadership position and success in efforts to build deeper relationships with consumers. Yahoo! is the No.1 Internet brand in the United States, according to Brand Asset ValuatorÒ (Young and Rubicam, May 2002), reflecting the fact that consumers prefer Yahoo! over any other brand on the Internet, and providing a strong basis for increasing consumer loyalty and usage.
During the quarter, Nielsen//NetRatings (May 2002) ranked Yahoo!s global network the worlds most trafficked Internet destination for the 24th consecutive month, based on unique audience, total time spent, reach, and total page views. In addition, Yahoo! was recognized as the most trafficked Internet brand in the United States, with the greatest breadth of usage, having 20 Yahoo! properties ranked among the top three in their respective vertical categories.
Yahoo!s global audience was approximately 238 million unique users (including 42 million reported by Yahoo! Japan) in June 2002 compared to approximately 200 million (including 28 million reported by Yahoo! Japan) in June 2001. In addition, approximately 83 million active registered users, excluding Yahoo! Japan, logged onto Yahoos global network during June 2002, compared to approximately 61 million in June 2001.
The brand strength is the basis for our users loyalty, high usage levels, and preference of Yahoo! over any other Internet destination worldwide. We are methodically taking steps to improve the consumer experience on Yahoo! while driving deeper relationships with them. By doing so, we hope to improve the quality of the traffic across the network in order to better monetize our opportunity, said Semel.
Yahoo! will host a conference call to discuss second quarter results at 5:00 p.m. Eastern Time today. A live Webcast of the conference call and related financial information can be accessed through the Whats New area of the companys Investor Relations Web site at http://docs.yahoo.com/info/investor/. In addition, an archive of the call can be accessed through the Conference Calls area at the same site. A replay will be available for 48 hours following the conference call by calling 800-633-8284, reservation number: 20087966.
About Yahoo!
Yahoo! Inc. is a leading provider of comprehensive online products and services to consumers and businesses worldwide. Yahoo! is the No. 1 Internet brand globally and the most trafficked Internet destination worldwide. Headquartered in Sunnyvale, Calif., Yahoo!s global network includes 25 World properties and is available in 13 languages.
This press release and its attachments contain forward-looking statements that involve risks and uncertainties concerning Yahoo!s expected financial performance (as described without limitation in the Business Outlook section and quotations from management in this press release), as well as Yahoo!s strategic and operational plans. Actual results may differ materially from the results predicted and reported results should not be considered as an indication of future performance. The potential risks and uncertainties include, among others, the slower spending environment for advertising sales; the actual increases in demand by customers for Yahoo!s premium and corporate services; general economic conditions; risks related to the integration of recent acquisitions; the ability to adjust to changes in personnel, including management changes; and the dependence on third parties for technology, content and distribution. All information set forth in this release and its attachments is as of July 10, 2002, and Yahoo! undertakes no duty to update this information. More information about potential factors that could affect the Companys business and financial results is included in the Companys Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2001 and Quarterly Report on Form 10-Q for the three-month period ended March 31, 2002, including (without limitation) under the captions, Risk Factors and Managements Discussion and Analysis of Financial Condition and Results of Operations, which are on file with the Securities and Exchange Commission (the SEC) and available at the SECs website at www.sec.gov. Additional information will also be set forth in those sections in Yahoo!s Quarterly Report on Form 10-Q for the three-month period ended June 30, 2002, which will be filed with the SEC in the near future.
# # #
Yahoo! and the Yahoo! logos are trademarks and/or registered trademarks of
Yahoo! Inc. All other names are trademarks and/or registered trademarks of their respective owners.
Media Relations Contacts:
Diana Lee, Yahoo! Inc., (408) 349-6501, dianalee@yahoo-inc.com
Nicole Waddell, Fleishman-Hillard, (415) 356-1037, waddelln@fleishman.com
Investor Relations Contact:
Cathy La Rocca, Yahoo! Inc., (408) 349-5188, cathy@yahoo-inc.com
Yahoo! Inc.
Unaudited Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
Net revenues |
|
$ |
225,792 |
|
$ |
182,165 |
|
$ |
418,457 |
|
$ |
362,380 |
|
|
|
|
|
|
|
|
|
|
|
||||
Costs and expenses: |
|
|
|
|
|
|
|
|
|
||||
Cost of revenues |
|
41,708 |
|
40,559 |
|
79,529 |
|
79,102 |
|
||||
Sales and marketing |
|
109,601 |
|
99,809 |
|
205,283 |
|
206,607 |
|
||||
Product development |
|
34,687 |
|
31,123 |
|
66,970 |
|
61,570 |
|
||||
General and administrative |
|
25,207 |
|
19,840 |
|
47,218 |
|
38,723 |
|
||||
Stock compensation expense |
|
1,119 |
|
3,642 |
|
6,740 |
|
7,057 |
|
||||
Amortization of intangibles |
|
5,952 |
|
15,576 |
|
9,374 |
|
30,473 |
|
||||
Restructuring costs |
|
|
|
40,700 |
|
|
|
40,700 |
|
||||
Acquisition-related costs |
|
|
|
4,750 |
|
|
|
4,750 |
|
||||
Total costs and expenses |
|
218,274 |
|
255,999 |
|
415,114 |
|
468,982 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from operations |
|
7,518 |
|
(73,834 |
) |
3,343 |
|
(106,602 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Other income, net |
|
29,228 |
|
26,490 |
|
51,897 |
|
49,766 |
|
||||
Minority interests in operations of consolidated subsidiaries |
|
139 |
|
233 |
|
351 |
|
462 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) before income taxes and cumulative effect of accounting change |
|
36,885 |
|
(47,111 |
) |
55,591 |
|
(56,374 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Provision for income taxes |
|
15,491 |
|
1,413 |
|
23,722 |
|
3,636 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) before cumulative effect of accounting change |
|
21,394 |
|
(48,524 |
) |
31,869 |
|
(60,010 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Cumulative effect of accounting change |
|
|
|
|
|
(64,120 |
) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) |
|
$ |
21,394 |
|
$ |
(48,524 |
) |
$ |
(32,251 |
) |
$ |
(60,010 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) per sharediluted: |
|
|
|
|
|
|
|
|
|
||||
Income (loss) before cumulative effect of accounting change |
|
$ |
0.03 |
|
$ |
(0.09 |
) |
$ |
0.05 |
|
$ |
(0.11 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Cumulative effect of accounting change |
|
|
|
|
|
(0.10 |
) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) per sharediluted |
|
$ |
0.03 |
|
$ |
(0.09 |
) |
$ |
(0.05 |
) |
$ |
(0.11 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Shares used in per share calculationdiluted (1) |
|
615,542 |
|
569,768 |
|
612,781 |
|
567,608 |
|
(1) Diluted net loss per share for the three and six months ended June 30, 2001 is computed excluding common share equivalents of 26,603 and 28,848 shares, respectively, as their effect is anti-dilutive.
Supplemental Financial Data (2) |
|
|
|
|
|
|
|
|
|
||||
EBITDA |
|
$ |
36,113 |
|
$ |
(37,950 |
) |
$ |
60,514 |
|
$ |
(37,092 |
) |
|
|
|
|
|
|
|
|
|
|
||||
After tax cash earnings |
|
$ |
49,989 |
|
$ |
(10,854 |
) |
$ |
89,040 |
|
$ |
13,072 |
|
|
|
|
|
|
|
|
|
|
|
||||
Free cash flow |
|
$ |
64,008 |
|
$ |
(27,789 |
) |
$ |
102,302 |
|
$ |
(13,828 |
) |
|
|
|
|
|
|
|
|
|
|
||||
After tax cash earnings per sharediluted (3) |
|
$ |
0.08 |
|
$ |
(0.02 |
) |
$ |
0.15 |
|
$ |
0.02 |
|
(2) In order to fully assess the Companys financial operating results, management believes that EBITDA, After tax cash earnings, and Free cash flow are appropriate measures of the operating performance of the Company. However, this supplementary financial data should be considered in addition to, not as a substitute for or superior to, operating income, cash flows, or other measures of financial performance prepared in accordance with generally accepted accounting principles.
(3) For the six months ended June 30, 2001 shares used in the After tax cash earnings per sharediluted were 596,455.
Yahoo! Inc.
Notes to Unaudited Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
|
|
Three
Months Ended |
|
Six Months
Ended |
|
||||||||
|
|
|
|
||||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
Net revenues for groups of similar services: |
|
|
|
|
|
|
|
|
|
||||
Marketing services |
|
$ |
135,696 |
|
$ |
140,919 |
|
$ |
256,691 |
|
$ |
282,879 |
|
Fees and listings |
|
74,082 |
|
35,510 |
|
129,072 |
|
68,746 |
|
||||
Transactions |
|
16,014 |
|
5,736 |
|
32,694 |
|
10,755 |
|
||||
Total net revenues |
|
$ |
225,792 |
|
$ |
182,165 |
|
$ |
418,457 |
|
$ |
362,380 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net revenues by segment: |
|
|
|
|
|
|
|
|
|
||||
United States |
|
$ |
187,465 |
|
$ |
149,111 |
|
$ |
354,077 |
|
$ |
296,085 |
|
International |
|
38,327 |
|
33,054 |
|
64,380 |
|
66,295 |
|
||||
Total net revenues |
|
$ |
225,792 |
|
$ |
182,165 |
|
$ |
418,457 |
|
$ |
362,380 |
|
|
|
|
|
|
|
|
|
|
|
||||
EBITDA (1): |
|
|
|
|
|
|
|
|
|
||||
Reported income (loss) from operations |
|
$ |
7,518 |
|
$ |
(73,834 |
) |
$ |
3,343 |
|
$ |
(106,602 |
) |
Depreciation and amortization |
|
27,476 |
|
32,242 |
|
50,431 |
|
62,453 |
|
||||
Stock compensation expense |
|
1,119 |
|
3,642 |
|
6,740 |
|
7,057 |
|
||||
EBITDA |
|
$ |
36,113 |
|
$ |
(37,950 |
) |
$ |
60,514 |
|
$ |
(37,092 |
) |
|
|
|
|
|
|
|
|
|
|
||||
EBITDA by segment: |
|
|
|
|
|
|
|
|
|
||||
United States |
|
$ |
39,673 |
|
$ |
(27,733 |
) |
$ |
72,123 |
|
$ |
(17,677 |
) |
International |
|
(3,560 |
) |
(10,217 |
) |
(11,609 |
) |
(19,415 |
) |
||||
EBITDA |
|
$ |
36,113 |
|
$ |
(37,950 |
) |
$ |
60,514 |
|
$ |
(37,092 |
) |
|
|
|
|
|
|
|
|
|
|
||||
After tax cash earnings (1): |
|
|
|
|
|
|
|
|
|
||||
Reported income (loss) before cumulative effect of accounting change |
|
$ |
21,394 |
|
$ |
(48,524 |
) |
$ |
31,869 |
|
$ |
(60,010 |
) |
Depreciation and amortization |
|
27,476 |
|
32,242 |
|
50,431 |
|
62,453 |
|
||||
Stock compensation expense |
|
1,119 |
|
3,642 |
|
6,740 |
|
7,057 |
|
||||
Goodwill amortization of Yahoo! Japan equity investment |
|
|
|
1,786 |
|
|
|
3,572 |
|
||||
After tax cash earnings |
|
$ |
49,989 |
|
$ |
(10,854 |
) |
$ |
89,040 |
|
$ |
13,072 |
|
|
|
|
|
|
|
|
|
|
|
||||
Free cash flow (2): |
|
|
|
|
|
|
|
|
|
||||
After tax cash earnings |
|
$ |
49,989 |
|
$ |
(10,854 |
) |
$ |
89,040 |
|
$ |
13,072 |
|
Noncash taxes |
|
13,952 |
|
1,105 |
|
20,756 |
|
3,163 |
|
||||
Earnings in equity interests |
|
(5,500 |
) |
(2,500 |
) |
(9,800 |
) |
(4,900 |
) |
||||
Minority interests in operations of consolidated subsidiaries |
|
(139 |
) |
(233 |
) |
(351 |
) |
(462 |
) |
||||
Change in working capital |
|
20,007 |
|
(1,706 |
) |
24,245 |
|
30,355 |
|
||||
Acquisition of property and equipment |
|
(14,301 |
) |
(13,601 |
) |
(21,588 |
) |
(55,056 |
) |
||||
Free cash flow |
|
$ |
64,008 |
|
$ |
(27,789 |
) |
$ |
102,302 |
|
$ |
(13,828 |
) |
(1) For the periods identified above, EBITDA includes the following significant pre-tax nonrecurring items:
|
Restructuring costs |
|
$ |
|
|
$ |
40,700 |
|
$ |
|
|
$ |
40,700 |
|
|
Acquisition-related costs |
|
|
|
4,750 |
|
|
|
4,750 |
|
In addition to the above, After tax cash earnings includes the following significant pre-tax nonrecurring items within Other income, net:
|
Investment gains (losses), net |
|
$ |
4,906 |
|
$ |
3,032 |
|
$ |
3,013 |
|
$ |
(9,588 |
) |
|
Contract termination fees |
|
|
|
|
|
2,504 |
|
9,000 |
|
(2) Defined as After tax cash earnings before noncash taxes, earnings in equity interests, and minority interests in operations of consolidated subsidiaries and after the change in working capital and acquisition of property and equipment.
Yahoo! Inc.
Unaudited Consolidated Summary Balance Sheet Data
(in thousands)
|
|
June 30, |
|
December 31, |
|
||
ASSETS |
|
|
|
|
|
||
Cash, cash equivalents, and investments in marketable debt securities |
|
$ |
1,466,690 |
|
$ |
1,471,993 |
|
Accounts receivable, net |
|
86,340 |
|
68,648 |
|
||
Restricted investments |
|
258,662 |
|
258,662 |
|
||
Property and equipment, net |
|
135,653 |
|
131,648 |
|
||
Investments in marketable equity securities |
|
6,392 |
|
34,852 |
|
||
Other assets, net |
|
772,026 |
|
413,543 |
|
||
Total assets |
|
$ |
2,725,763 |
|
$ |
2,379,346 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
||
Accounts payable, accrued expenses and other liabilities |
|
$ |
271,740 |
|
$ |
249,115 |
|
Deferred revenue |
|
135,811 |
|
109,402 |
|
||
Other long term liabilities |
|
89,694 |
|
23,806 |
|
||
Total liabilities |
|
497,245 |
|
382,323 |
|
||
|
|
|
|
|
|
||
Minority interests in consolidated subsidiaries |
|
29,655 |
|
30,006 |
|
||
Stockholders equity |
|
2,198,863 |
|
1,967,017 |
|
||
|
|
$ |
2,725,763 |
|
$ |
2,379,346 |
|
Yahoo! Inc.
Unaudited Consolidated Summary Cash Flows Data
(in thousands)
|
|
Three
Months Ended |
|
Six Months
Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
||||
Net income (loss) |
|
$ |
21,394 |
|
$ |
(48,524 |
) |
$ |
(32,251 |
) |
$ |
(60,010 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
27,476 |
|
32,242 |
|
50,431 |
|
62,453 |
|
||||
Tax benefits from stock options |
|
13,952 |
|
1,105 |
|
20,756 |
|
3,163 |
|
||||
Noncash restructuring costs |
|
|
|
11,659 |
|
|
|
11,659 |
|
||||
Cumulative effect of accounting change |
|
|
|
|
|
64,120 |
|
|
|
||||
Earnings in equity interests |
|
(5,500 |
) |
(714 |
) |
(9,800 |
) |
(1,328 |
) |
||||
Minority interests in operations of consolidated subsidiaries |
|
(139 |
) |
(233 |
) |
(351 |
) |
(462 |
) |
||||
Change in long term deferred revenue |
|
30,000 |
|
|
|
30,000 |
|
|
|
||||
Other noncash items |
|
(3,808 |
) |
567 |
|
3,675 |
|
19,619 |
|
||||
Change in working capital |
|
20,007 |
|
(1,706 |
) |
24,245 |
|
30,355 |
|
||||
Net cash provided by (used in) operating activities |
|
103,382 |
|
(5,604 |
) |
150,825 |
|
65,449 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
||||
Acquisition of property and equipment |
|
(14,301 |
) |
(13,601 |
) |
(21,588 |
) |
(55,056 |
) |
||||
Purchases of equity securities |
|
|
|
(1,530 |
) |
|
|
(9,030 |
) |
||||
Sales of equity securities |
|
12,182 |
|
4,617 |
|
20,665 |
|
11,903 |
|
||||
Increase in restricted cash and investments |
|
|
|
|
|
|
|
(193,108 |
) |
||||
Acquisitions, net of cash acquired |
|
|
|
|
|
(189,168 |
) |
(9,771 |
) |
||||
Net cash used in investing activities |
|
(2,119 |
) |
(10,514 |
) |
(190,091 |
) |
(255,062 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES AND OTHER: |
|
|
|
|
|
|
|
|
|
||||
Proceeds from issuance of Capital Stock, net |
|
20,005 |
|
37,452 |
|
35,699 |
|
53,947 |
|
||||
Other |
|
11,474 |
|
3,492 |
|
(1,736 |
) |
4,107 |
|
||||
Net cash provided by financing activities and other |
|
31,479 |
|
40,944 |
|
33,963 |
|
58,054 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net change in cash, cash equivalents, and marketable debt securities |
|
132,742 |
|
24,826 |
|
(5,303 |
) |
(131,559 |
) |
||||
Cash, cash equivalents, and investments in marketable debt securities at beginning of period |
|
1,333,948 |
|
1,502,281 |
|
1,471,993 |
|
1,658,666 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Cash, cash equivalents, and investments in marketable debt securities at end of period |
|
$ |
1,466,690 |
|
$ |
1,527,107 |
|
$ |
1,466,690 |
|
$ |
1,527,107 |
|